Forecast · EEAR
From card effective 2026-07-01 · 115 programs · 1 spot per program
Candidate = always clear cheapest (LUR). Candidate (3) = always buy Fixed. Expected = clears cheap normally, but shifts up the ladder as election windows tighten demand. All three drift up over time at this station's 6%/yr escalation.
Monthly totals
| Month | Cheapest (LUR) | Expected | Fixed | Expected vs LUR |
|---|---|---|---|---|
| 2026-06 | $9,130 | $9,130 | $27,390 | — |
| 2026-07 | $8,217 | $8,217 | $24,651 | — |
| 2026-08 | $8,441 | $8,441 | $25,324 | — |
| 2026-09 | $10,143 | $19,375 | $30,428 | +$9,232 |
| 2026-10 | $11,581 | $28,756 | $34,744 | +$17,175 |
| 2026-11 | $12,104 | $12,104 | $36,313 | — |
| 2026-12 | $11,227 | $11,227 | $33,680 | — |
| 2027-01 | $7,992 | $7,992 | $23,975 | — |
| 2027-02 | $8,504 | $8,504 | $25,511 | — |
| 2027-03 | $9,016 | $9,016 | $27,049 | — |
| 2027-04 | $9,252 | $9,252 | $27,755 | — |
| 2027-05 | $10,063 | $10,063 | $30,189 | — |
| 2027-06 | $9,631 | $9,631 | $28,894 | — |
| 2027-07 | $8,710 | $8,710 | $26,129 | — |
| 2027-08 | $8,947 | $8,947 | $26,842 | — |
| 2027-09 | $10,751 | $10,751 | $32,253 | — |
| 2027-10 | $12,276 | $12,276 | $36,827 | — |
| 2027-11 | $12,830 | $12,830 | $38,490 | — |