Forecast · WCJB
From card effective 2026-10-01 · 53 programs · 1 spot per program
Level 3 = always clear cheapest (LUR). Level 1 = always buy Fixed. Expected = clears cheap normally, but shifts up the ladder as election windows tighten demand. All three drift up over time at this station's 6%/yr escalation.
Monthly totals
| Month | Cheapest (LUR) | Expected | Fixed | Expected vs LUR |
|---|---|---|---|---|
| 2026-06 | $56,565 | $56,565 | $120,200 | — |
| 2026-07 | $50,908 | $50,908 | $108,180 | — |
| 2026-08 | $52,040 | $52,040 | $110,584 | — |
| 2026-09 | $62,222 | $96,349 | $132,220 | +$34,128 |
| 2026-10 | $70,706 | $109,488 | $150,250 | +$38,781 |
| 2026-11 | $73,899 | $73,899 | $157,035 | — |
| 2026-12 | $68,542 | $68,542 | $145,651 | — |
| 2027-01 | $48,791 | $48,791 | $103,681 | — |
| 2027-02 | $51,917 | $51,917 | $110,324 | — |
| 2027-03 | $55,047 | $55,047 | $116,974 | — |
| 2027-04 | $56,484 | $56,484 | $120,029 | — |
| 2027-05 | $61,436 | $61,436 | $130,552 | — |
| 2027-06 | $58,801 | $58,801 | $124,951 | — |
| 2027-07 | $53,175 | $53,175 | $112,996 | — |
| 2027-08 | $54,626 | $54,626 | $116,079 | — |
| 2027-09 | $65,637 | $65,637 | $139,478 | — |
| 2027-10 | $74,946 | $74,946 | $159,259 | — |
| 2027-11 | $78,330 | $78,330 | $166,450 | — |