Forecast · WJTC
From card effective 2026-07-01 · 114 programs · 1 spot per program
Sec 3 = always clear cheapest (LUR). Sec 1 (2) = always buy Fixed. Expected = clears cheap normally, but shifts up the ladder as election windows tighten demand. All three drift up over time at this station's 6%/yr escalation.
Monthly totals
| Month | Cheapest (LUR) | Expected | Fixed | Expected vs LUR |
|---|---|---|---|---|
| 2026-06 | $825 | $825 | $7,425 | — |
| 2026-07 | $742 | $742 | $6,682 | — |
| 2026-08 | $763 | $763 | $6,865 | — |
| 2026-09 | $917 | $1,311 | $8,249 | +$394 |
| 2026-10 | $1,046 | $2,201 | $9,418 | +$1,154 |
| 2026-11 | $1,094 | $1,094 | $9,844 | — |
| 2026-12 | $1,014 | $1,014 | $9,130 | — |
| 2027-01 | $722 | $722 | $6,499 | — |
| 2027-02 | $768 | $768 | $6,916 | — |
| 2027-03 | $815 | $815 | $7,333 | — |
| 2027-04 | $836 | $836 | $7,524 | — |
| 2027-05 | $909 | $909 | $8,184 | — |
| 2027-06 | $870 | $870 | $7,833 | — |
| 2027-07 | $787 | $787 | $7,083 | — |
| 2027-08 | $808 | $808 | $7,276 | — |
| 2027-09 | $971 | $971 | $8,743 | — |
| 2027-10 | $1,109 | $1,109 | $9,983 | — |
| 2027-11 | $1,159 | $1,159 | $10,434 | — |