Forecast · WAMI
From card effective 2026-07-01 · 40 programs · 1 spot per program
Rate 4 = always clear cheapest (LUR). Rate 1 = always buy Fixed. Expected = clears cheap normally, but shifts up the ladder as election windows tighten demand. All three drift up over time at this station's 6%/yr escalation.
Monthly totals
| Month | Cheapest (LUR) | Expected | Fixed | Expected vs LUR |
|---|---|---|---|---|
| 2026-06 | $8,974 | $8,974 | $38,479 | — |
| 2026-07 | $8,077 | $8,077 | $34,631 | — |
| 2026-08 | $8,297 | $8,297 | $35,576 | — |
| 2026-09 | $9,970 | $13,103 | $42,748 | +$3,133 |
| 2026-10 | $11,384 | $20,105 | $48,810 | +$8,721 |
| 2026-11 | $11,898 | $11,898 | $51,014 | — |
| 2026-12 | $11,036 | $11,036 | $47,316 | — |
| 2027-01 | $7,856 | $7,856 | $33,681 | — |
| 2027-02 | $8,359 | $8,359 | $35,840 | — |
| 2027-03 | $8,863 | $8,863 | $38,000 | — |
| 2027-04 | $9,094 | $9,094 | $38,992 | — |
| 2027-05 | $9,891 | $9,891 | $42,411 | — |
| 2027-06 | $9,467 | $9,467 | $40,591 | — |
| 2027-07 | $8,561 | $8,561 | $36,708 | — |
| 2027-08 | $8,795 | $8,795 | $37,709 | — |
| 2027-09 | $10,568 | $10,568 | $45,311 | — |
| 2027-10 | $12,067 | $12,067 | $51,736 | — |
| 2027-11 | $12,611 | $12,611 | $54,073 | — |