Forecast · WLTV
From card effective 2026-07-01 · 58 programs · 1 spot per program
Rate 4 = always clear cheapest (LUR). Rate 1 = always buy Fixed. Expected = clears cheap normally, but shifts up the ladder as election windows tighten demand. All three drift up over time at this station's 6%/yr escalation.
Monthly totals
| Month | Cheapest (LUR) | Expected | Fixed | Expected vs LUR |
|---|---|---|---|---|
| 2026-06 | $29,090 | $29,090 | $128,680 | — |
| 2026-07 | $26,181 | $26,181 | $115,812 | — |
| 2026-08 | $26,895 | $26,895 | $118,973 | — |
| 2026-09 | $32,317 | $44,348 | $142,955 | +$12,031 |
| 2026-10 | $36,900 | $70,172 | $163,228 | +$33,272 |
| 2026-11 | $38,566 | $38,566 | $170,599 | — |
| 2026-12 | $35,771 | $35,771 | $158,231 | — |
| 2027-01 | $25,463 | $25,463 | $112,636 | — |
| 2027-02 | $27,095 | $27,095 | $119,853 | — |
| 2027-03 | $28,728 | $28,728 | $127,078 | — |
| 2027-04 | $29,478 | $29,478 | $130,397 | — |
| 2027-05 | $32,062 | $32,062 | $141,828 | — |
| 2027-06 | $30,687 | $30,687 | $135,744 | — |
| 2027-07 | $27,751 | $27,751 | $122,756 | — |
| 2027-08 | $28,508 | $28,508 | $126,106 | — |
| 2027-09 | $34,255 | $34,255 | $151,526 | — |
| 2027-10 | $39,113 | $39,113 | $173,015 | — |
| 2027-11 | $40,879 | $40,879 | $180,828 | — |