Forecast · WBFS
From card effective 2026-07-01 · 77 programs · 1 spot per program
LUR = always clear cheapest (LUR). CDR = always buy Fixed. Expected = clears cheap normally, but shifts up the ladder as election windows tighten demand. All three drift up over time at this station's 6%/yr escalation.
Monthly totals
| Month | Cheapest (LUR) | Expected | Fixed | Expected vs LUR |
|---|---|---|---|---|
| 2026-06 | $12,250 | $12,250 | $16,800 | — |
| 2026-07 | $11,025 | $11,025 | $15,120 | — |
| 2026-08 | $11,326 | $11,326 | $15,533 | — |
| 2026-09 | $13,609 | $18,664 | $18,664 | +$5,055 |
| 2026-10 | $15,539 | $21,310 | $21,310 | +$5,772 |
| 2026-11 | $16,241 | $16,241 | $22,273 | — |
| 2026-12 | $15,063 | $15,063 | $20,658 | — |
| 2027-01 | $10,723 | $10,723 | $14,705 | — |
| 2027-02 | $11,410 | $11,410 | $15,648 | — |
| 2027-03 | $12,098 | $12,098 | $16,591 | — |
| 2027-04 | $12,413 | $12,413 | $17,024 | — |
| 2027-05 | $13,502 | $13,502 | $18,517 | — |
| 2027-06 | $12,922 | $12,922 | $17,722 | — |
| 2027-07 | $11,686 | $11,686 | $16,027 | — |
| 2027-08 | $12,005 | $12,005 | $16,464 | — |
| 2027-09 | $14,425 | $14,425 | $19,783 | — |
| 2027-10 | $16,471 | $16,471 | $22,588 | — |
| 2027-11 | $17,214 | $17,214 | $23,608 | — |