Forecast · WSFL
From card effective 2026-07-01 · 78 programs · 1 spot per program
P6 = always clear cheapest (LUR). P1 = always buy Fixed. Expected = clears cheap normally, but shifts up the ladder as election windows tighten demand. All three drift up over time at this station's 6%/yr escalation.
Monthly totals
| Month | Cheapest (LUR) | Expected | Fixed | Expected vs LUR |
|---|---|---|---|---|
| 2026-06 | $9,111 | $9,111 | $72,510 | — |
| 2026-07 | $8,200 | $8,200 | $65,259 | — |
| 2026-08 | $8,424 | $8,424 | $67,040 | — |
| 2026-09 | $10,122 | $19,536 | $80,554 | +$9,414 |
| 2026-10 | $11,557 | $25,611 | $91,978 | +$14,054 |
| 2026-11 | $12,079 | $12,079 | $96,131 | — |
| 2026-12 | $11,203 | $11,203 | $89,162 | — |
| 2027-01 | $7,975 | $7,975 | $63,469 | — |
| 2027-02 | $8,486 | $8,486 | $67,536 | — |
| 2027-03 | $8,998 | $8,998 | $71,607 | — |
| 2027-04 | $9,233 | $9,233 | $73,477 | — |
| 2027-05 | $10,042 | $10,042 | $79,919 | — |
| 2027-06 | $9,611 | $9,611 | $76,491 | — |
| 2027-07 | $8,692 | $8,692 | $69,172 | — |
| 2027-08 | $8,929 | $8,929 | $71,059 | — |
| 2027-09 | $10,729 | $10,729 | $85,384 | — |
| 2027-10 | $12,250 | $12,250 | $97,492 | — |
| 2027-11 | $12,803 | $12,803 | $101,895 | — |