Forecast · WFTX
From card effective 2026-07-01 · 88 programs · 1 spot per program
Level 4 = always clear cheapest (LUR). Level 1 = always buy Fixed. Expected = clears cheap normally, but shifts up the ladder as election windows tighten demand. All three drift up over time at this station's 6%/yr escalation.
Monthly totals
| Month | Cheapest (LUR) | Expected | Fixed | Expected vs LUR |
|---|---|---|---|---|
| 2026-06 | $18,815 | $18,815 | $58,160 | — |
| 2026-07 | $16,934 | $16,934 | $52,344 | — |
| 2026-08 | $17,396 | $17,396 | $53,772 | — |
| 2026-09 | $20,902 | $50,670 | $64,612 | +$29,767 |
| 2026-10 | $23,866 | $62,130 | $73,775 | +$38,264 |
| 2026-11 | $24,944 | $24,944 | $77,106 | — |
| 2026-12 | $23,136 | $23,136 | $71,516 | — |
| 2027-01 | $16,469 | $16,469 | $50,909 | — |
| 2027-02 | $17,524 | $17,524 | $54,171 | — |
| 2027-03 | $18,581 | $18,581 | $57,436 | — |
| 2027-04 | $19,066 | $19,066 | $58,936 | — |
| 2027-05 | $20,737 | $20,737 | $64,103 | — |
| 2027-06 | $19,848 | $19,848 | $61,353 | — |
| 2027-07 | $17,949 | $17,949 | $55,482 | — |
| 2027-08 | $18,439 | $18,439 | $56,997 | — |
| 2027-09 | $22,155 | $22,155 | $68,486 | — |
| 2027-10 | $25,297 | $25,297 | $78,198 | — |
| 2027-11 | $26,440 | $26,440 | $81,729 | — |