Forecast · WZVN
From card effective 2026-07-01 · 61 programs · 1 spot per program
P6 = always clear cheapest (LUR). P1 = always buy Fixed. Expected = clears cheap normally, but shifts up the ladder as election windows tighten demand. All three drift up over time at this station's 6%/yr escalation.
Monthly totals
| Month | Cheapest (LUR) | Expected | Fixed | Expected vs LUR |
|---|---|---|---|---|
| 2026-06 | $23,617 | $23,617 | $141,705 | — |
| 2026-07 | $21,255 | $21,255 | $127,534 | — |
| 2026-08 | $21,835 | $21,835 | $131,015 | — |
| 2026-09 | $26,237 | $77,971 | $157,425 | +$51,734 |
| 2026-10 | $29,958 | $119,491 | $179,750 | +$89,533 |
| 2026-11 | $31,310 | $31,310 | $187,867 | — |
| 2026-12 | $29,041 | $29,041 | $174,248 | — |
| 2027-01 | $20,672 | $20,672 | $124,037 | — |
| 2027-02 | $21,997 | $21,997 | $131,985 | — |
| 2027-03 | $23,323 | $23,323 | $139,941 | — |
| 2027-04 | $23,932 | $23,932 | $143,595 | — |
| 2027-05 | $26,030 | $26,030 | $156,184 | — |
| 2027-06 | $24,914 | $24,914 | $149,484 | — |
| 2027-07 | $22,530 | $22,530 | $135,181 | — |
| 2027-08 | $23,145 | $23,145 | $138,870 | — |
| 2027-09 | $27,810 | $27,810 | $166,864 | — |
| 2027-10 | $31,754 | $31,754 | $190,528 | — |
| 2027-11 | $33,188 | $33,188 | $199,131 | — |