RateLadder

Forecast · WFOR

From card effective 2026-07-01 · 105 programs · 1 spot per program

000 = always clear cheapest (LUR). Rate = always buy Fixed. Expected = clears cheap normally, but shifts up the ladder as election windows tighten demand. All three drift up over time at this station's 6%/yr escalation.

Monthly totals

MonthCheapest (LUR) ExpectedFixed Expected vs LUR
2026-06 $2,464 $2,464 $80,700
2026-07 $2,218 $2,218 $72,630
2026-08 $2,278 $2,278 $74,612
2026-09 $2,737 $3,203 $89,652 +$465
2026-10 $3,125 $3,657 $102,366 +$531
2026-11 $3,267 $3,267 $106,989
2026-12 $3,030 $3,030 $99,233
2027-01 $2,157 $2,157 $70,638
2027-02 $2,295 $2,295 $75,164
2027-03 $2,433 $2,433 $79,695
2027-04 $2,497 $2,497 $81,777
2027-05 $2,716 $2,716 $88,946
2027-06 $2,599 $2,599 $85,130
2027-07 $2,350 $2,350 $76,985
2027-08 $2,415 $2,415 $79,086
2027-09 $2,901 $2,901 $95,028
2027-10 $3,313 $3,313 $108,504
2027-11 $3,462 $3,462 $113,404