Forecast · WSVN
From card effective 2026-07-01 · 223 programs · 1 spot per program
Rate = always clear cheapest (LUR). Rate = always buy Fixed. Expected = clears cheap normally, but shifts up the ladder as election windows tighten demand. All three drift up over time at this station's 6%/yr escalation.
Monthly totals
| Month | Cheapest (LUR) | Expected | Fixed | Expected vs LUR |
|---|---|---|---|---|
| 2026-06 | $4,573,900 | $4,573,900 | $7,275,225 | — |
| 2026-07 | $4,116,510 | $4,116,510 | $6,547,702 | — |
| 2026-08 | $4,228,850 | $4,228,850 | $6,726,390 | — |
| 2026-09 | $5,081,301 | $6,328,102 | $8,082,295 | +$1,246,801 |
| 2026-10 | $5,801,907 | $7,269,699 | $9,228,488 | +$1,467,792 |
| 2026-11 | $6,063,898 | $6,063,898 | $9,645,210 | — |
| 2026-12 | $5,624,298 | $5,624,298 | $8,945,983 | — |
| 2027-01 | $4,003,629 | $4,003,629 | $6,368,154 | — |
| 2027-02 | $4,260,153 | $4,260,153 | $6,776,180 | — |
| 2027-03 | $4,516,960 | $4,516,960 | $7,184,656 | — |
| 2027-04 | $4,634,919 | $4,634,919 | $7,372,281 | — |
| 2027-05 | $5,041,250 | $5,041,250 | $8,018,589 | — |
| 2027-06 | $4,824,993 | $4,824,993 | $7,674,613 | — |
| 2027-07 | $4,363,327 | $4,363,327 | $6,940,288 | — |
| 2027-08 | $4,482,402 | $4,482,402 | $7,129,689 | — |
| 2027-09 | $5,385,964 | $5,385,964 | $8,566,891 | — |
| 2027-10 | $6,149,776 | $6,149,776 | $9,781,807 | — |
| 2027-11 | $6,427,476 | $6,427,476 | $10,223,515 | — |