Forecast · WJXT
From card effective 2026-07-01 · 85 programs · 1 spot per program
Sec 4 = always clear cheapest (LUR). Sec 1 = always buy Fixed. Expected = clears cheap normally, but shifts up the ladder as election windows tighten demand. All three drift up over time at this station's 6%/yr escalation.
Monthly totals
| Month | Cheapest (LUR) | Expected | Fixed | Expected vs LUR |
|---|---|---|---|---|
| 2026-06 | $9,522 | $9,522 | $45,842 | — |
| 2026-07 | $8,570 | $8,570 | $41,258 | — |
| 2026-08 | $8,804 | $8,804 | $42,384 | — |
| 2026-09 | $10,579 | $19,133 | $50,927 | +$8,554 |
| 2026-10 | $12,079 | $33,301 | $58,150 | +$21,222 |
| 2026-11 | $12,625 | $12,625 | $60,776 | — |
| 2026-12 | $11,709 | $11,709 | $56,370 | — |
| 2027-01 | $8,335 | $8,335 | $40,126 | — |
| 2027-02 | $8,869 | $8,869 | $42,697 | — |
| 2027-03 | $9,404 | $9,404 | $45,271 | — |
| 2027-04 | $9,650 | $9,650 | $46,454 | — |
| 2027-05 | $10,495 | $10,495 | $50,526 | — |
| 2027-06 | $10,045 | $10,045 | $48,359 | — |
| 2027-07 | $9,084 | $9,084 | $43,732 | — |
| 2027-08 | $9,332 | $9,332 | $44,925 | — |
| 2027-09 | $11,213 | $11,213 | $53,981 | — |
| 2027-10 | $12,803 | $12,803 | $61,636 | — |
| 2027-11 | $13,382 | $13,382 | $64,420 | — |